Consolidated statement of financial position

EUR million	30 Sep 2026	30 Sep 2025	31 Dec 2025
ASSETS
Non-current assets
Goodwill	598.0	650.9	654.9
Other intangible assets	157.3	152.3	158.2
Property, plant and equipment	415.3	492.9	528.1
Right-of-use assets	401.9	502.8	521.1
Deferred tax assets	33.4	49.4	45.4
Investments in associates	0.8	1.0	0.8
Other receivables	1.0	1.1	1.6
Other financial assets	10.6	16.3	14.3
Total non-current assets	1,618.3	1,866.7	1,924.4

Current assets
Inventories	60.2	60.0	67.2
Other financial assets	3.4	2.9	5.5
Trade and other receivables	284.4	326.6	341.1
Short-term investments	0.4	0.3	0.4
Cash and cash equivalents	82.2	82.7	82.3
Assets classified as held for sale	387.6	-	-
Total current assets	818.2	472.5	496.5
Total assets	2,436.5	2,339.2	2,420.9

EQUITY
Equity attributable to owners of the parent	539.6	507.7	532.8
Non-controlling interests	18.5	13.4	12.1
Total equity	558.1	521.1	544.9

LIABILITIES
Non-current liabilities
Loans payable	388.9	678.0	620.8
Lease liabilities	338.5	454.7	474.1
Deferred tax liabilities	34.1	38.9	31.0
Provisions	2.6	2.4	2.4
Other financial liabilities	25.1	37.7	40.0
Total non-current liabilities	789.2	1,211.7	1,168.3

Current liabilities
Loans payable	449.4	208.7	259.6
Lease liabilities	86.0	85.5	85.3
Deferred revenue	15.8	11.4	14.1
Insurance contract liability	13.2	15.1	14.5
Corporate tax payable	24.4	19.3	21.9
Other financial liabilities	31.7	2.1	1.8
Trade and other payables	254.4	264.3	310.5
Liabilities associated with assets classified as held for sale	214.3	-	-
Total current liabilities	1,089.2	606.4	707.7
Total liabilities	1,878.4	1,818.1	1,876.0
Total equity and liabilities	2,436.5	2,339.2	2,420.9